Property · free calculator

True Cost of Home Ownership Calculator

Build a transparent ownership cash-flow estimate without double-counting purchase price and loan principal.

Your example inputs

Adjust the numbers

Defaults are examples, not current market rates or personal advice.

Illustrative result

Your comparison

Upfront cash required₹32,30,000
Monthly EMI₹69,426
Recurring ownership costs₹11,32,010
Interest paid in period₹59,30,609
Principal repaid₹24,00,494
Total cash outflow₹1,26,93,113
Remaining loan balance₹55,99,506
Estimated property equity₹1,06,89,440

Principal is shown separately because it builds equity. The property price is not added again to loan payments, avoiding double-counting.

View repayment schedule (240 months)
MonthPaymentPrincipalInterestBalance
1₹69,426₹12,759₹56,667₹79,87,241
2₹69,426₹12,850₹56,576₹79,74,391
3₹69,426₹12,941₹56,485₹79,61,451
4₹69,426₹13,032₹56,394₹79,48,418
5₹69,426₹13,125₹56,301₹79,35,294
6₹69,426₹13,218₹56,208₹79,22,076
7₹69,426₹13,311₹56,115₹79,08,765
8₹69,426₹13,405₹56,020₹78,95,360
9₹69,426₹13,500₹55,925₹78,81,859
10₹69,426₹13,596₹55,830₹78,68,263
11₹69,426₹13,692₹55,734₹78,54,571
12₹69,426₹13,789₹55,637₹78,40,782
13₹69,426₹13,887₹55,539₹78,26,895
14₹69,426₹13,985₹55,441₹78,12,909
15₹69,426₹14,084₹55,341₹77,98,825
16₹69,426₹14,184₹55,242₹77,84,641
17₹69,426₹14,285₹55,141₹77,70,356
18₹69,426₹14,386₹55,040₹77,55,970
19₹69,426₹14,488₹54,938₹77,41,482
20₹69,426₹14,590₹54,836₹77,26,892
21₹69,426₹14,694₹54,732₹77,12,198
22₹69,426₹14,798₹54,628₹76,97,401
23₹69,426₹14,903₹54,523₹76,82,498
24₹69,426₹15,008₹54,418₹76,67,490
25₹69,426₹15,114₹54,311₹76,52,375
26₹69,426₹15,222₹54,204₹76,37,154
27₹69,426₹15,329₹54,097₹76,21,825
28₹69,426₹15,438₹53,988₹76,06,387
29₹69,426₹15,547₹53,879₹75,90,839
30₹69,426₹15,657₹53,768₹75,75,182
31₹69,426₹15,768₹53,658₹75,59,414
32₹69,426₹15,880₹53,546₹75,43,534
33₹69,426₹15,992₹53,433₹75,27,541
34₹69,426₹16,106₹53,320₹75,11,435
35₹69,426₹16,220₹53,206₹74,95,215
36₹69,426₹16,335₹53,091₹74,78,881
37₹69,426₹16,450₹52,975₹74,62,430
38₹69,426₹16,567₹52,859₹74,45,863
39₹69,426₹16,684₹52,742₹74,29,179
40₹69,426₹16,803₹52,623₹74,12,376
41₹69,426₹16,922₹52,504₹73,95,455
42₹69,426₹17,041₹52,384₹73,78,413
43₹69,426₹17,162₹52,264₹73,61,251
44₹69,426₹17,284₹52,142₹73,43,968
45₹69,426₹17,406₹52,020₹73,26,562
46₹69,426₹17,529₹51,896₹73,09,032
47₹69,426₹17,654₹51,772₹72,91,379
48₹69,426₹17,779₹51,647₹72,73,600
49₹69,426₹17,905₹51,521₹72,55,696
50₹69,426₹18,031₹51,395₹72,37,664
51₹69,426₹18,159₹51,267₹72,19,505
52₹69,426₹18,288₹51,138₹72,01,217
53₹69,426₹18,417₹51,009₹71,82,800
54₹69,426₹18,548₹50,878₹71,64,253
55₹69,426₹18,679₹50,747₹71,45,573
56₹69,426₹18,811₹50,614₹71,26,762
57₹69,426₹18,945₹50,481₹71,07,817
58₹69,426₹19,079₹50,347₹70,88,739
59₹69,426₹19,214₹50,212₹70,69,525
60₹69,426₹19,350₹50,076₹70,50,175
61₹69,426₹19,487₹49,939₹70,30,688
62₹69,426₹19,625₹49,801₹70,11,062
63₹69,426₹19,764₹49,662₹69,91,298
64₹69,426₹19,904₹49,522₹69,71,394
65₹69,426₹20,045₹49,381₹69,51,349
66₹69,426₹20,187₹49,239₹69,31,162
67₹69,426₹20,330₹49,096₹69,10,832
68₹69,426₹20,474₹48,952₹68,90,357
69₹69,426₹20,619₹48,807₹68,69,738
70₹69,426₹20,765₹48,661₹68,48,973
71₹69,426₹20,912₹48,514₹68,28,061
72₹69,426₹21,060₹48,365₹68,07,000
73₹69,426₹21,210₹48,216₹67,85,791
74₹69,426₹21,360₹48,066₹67,64,431
75₹69,426₹21,511₹47,915₹67,42,920
76₹69,426₹21,664₹47,762₹67,21,256
77₹69,426₹21,817₹47,609₹66,99,439
78₹69,426₹21,971₹47,454₹66,77,468
79₹69,426₹22,127₹47,299₹66,55,341
80₹69,426₹22,284₹47,142₹66,33,057
81₹69,426₹22,442₹46,984₹66,10,615
82₹69,426₹22,601₹46,825₹65,88,014
83₹69,426₹22,761₹46,665₹65,65,254
84₹69,426₹22,922₹46,504₹65,42,332
85₹69,426₹23,084₹46,342₹65,19,247
86₹69,426₹23,248₹46,178₹64,96,000
87₹69,426₹23,413₹46,013₹64,72,587
88₹69,426₹23,578₹45,847₹64,49,009
89₹69,426₹23,745₹45,680₹64,25,263
90₹69,426₹23,914₹45,512₹64,01,350
91₹69,426₹24,083₹45,343₹63,77,267
92₹69,426₹24,254₹45,172₹63,53,013
93₹69,426₹24,425₹45,001₹63,28,588
94₹69,426₹24,598₹44,827₹63,03,989
95₹69,426₹24,773₹44,653₹62,79,217
96₹69,426₹24,948₹44,478₹62,54,269
97₹69,426₹25,125₹44,301₹62,29,144
98₹69,426₹25,303₹44,123₹62,03,841
99₹69,426₹25,482₹43,944₹61,78,359
100₹69,426₹25,662₹43,763₹61,52,697
101₹69,426₹25,844₹43,582₹61,26,853
102₹69,426₹26,027₹43,399₹61,00,825
103₹69,426₹26,212₹43,214₹60,74,614
104₹69,426₹26,397₹43,029₹60,48,216
105₹69,426₹26,584₹42,842₹60,21,632
106₹69,426₹26,773₹42,653₹59,94,859
107₹69,426₹26,962₹42,464₹59,67,897
108₹69,426₹27,153₹42,273₹59,40,744
109₹69,426₹27,346₹42,080₹59,13,398
110₹69,426₹27,539₹41,887₹58,85,859
111₹69,426₹27,734₹41,691₹58,58,124
112₹69,426₹27,931₹41,495₹58,30,194
113₹69,426₹28,129₹41,297₹58,02,065
114₹69,426₹28,328₹41,098₹57,73,737
115₹69,426₹28,529₹40,897₹57,45,209
116₹69,426₹28,731₹40,695₹57,16,478
117₹69,426₹28,934₹40,492₹56,87,544
118₹69,426₹29,139₹40,287₹56,58,405
119₹69,426₹29,345₹40,080₹56,29,059
120₹69,426₹29,553₹39,873₹55,99,506
121₹69,426₹29,763₹39,663₹55,69,743
122₹69,426₹29,974₹39,452₹55,39,770
123₹69,426₹30,186₹39,240₹55,09,584
124₹69,426₹30,400₹39,026₹54,79,184
125₹69,426₹30,615₹38,811₹54,48,569
126₹69,426₹30,832₹38,594₹54,17,737
127₹69,426₹31,050₹38,376₹53,86,687
128₹69,426₹31,270₹38,156₹53,55,417
129₹69,426₹31,492₹37,934₹53,23,925
130₹69,426₹31,715₹37,711₹52,92,211
131₹69,426₹31,939₹37,486₹52,60,271
132₹69,426₹32,166₹37,260₹52,28,106
133₹69,426₹32,393₹37,032₹51,95,712
134₹69,426₹32,623₹36,803₹51,63,089
135₹69,426₹32,854₹36,572₹51,30,235
136₹69,426₹33,087₹36,339₹50,97,149
137₹69,426₹33,321₹36,105₹50,63,828
138₹69,426₹33,557₹35,869₹50,30,270
139₹69,426₹33,795₹35,631₹49,96,476
140₹69,426₹34,034₹35,392₹49,62,442
141₹69,426₹34,275₹35,151₹49,28,166
142₹69,426₹34,518₹34,908₹48,93,648
143₹69,426₹34,763₹34,663₹48,58,886
144₹69,426₹35,009₹34,417₹48,23,877
145₹69,426₹35,257₹34,169₹47,88,620
146₹69,426₹35,506₹33,919₹47,53,114
147₹69,426₹35,758₹33,668₹47,17,356
148₹69,426₹36,011₹33,415₹46,81,345
149₹69,426₹36,266₹33,160₹46,45,078
150₹69,426₹36,523₹32,903₹46,08,555
151₹69,426₹36,782₹32,644₹45,71,773
152₹69,426₹37,042₹32,383₹45,34,731
153₹69,426₹37,305₹32,121₹44,97,426
154₹69,426₹37,569₹31,857₹44,59,857
155₹69,426₹37,835₹31,591₹44,22,022
156₹69,426₹38,103₹31,323₹43,83,918
157₹69,426₹38,373₹31,053₹43,45,545
158₹69,426₹38,645₹30,781₹43,06,900
159₹69,426₹38,919₹30,507₹42,67,982
160₹69,426₹39,194₹30,232₹42,28,787
161₹69,426₹39,472₹29,954₹41,89,315
162₹69,426₹39,752₹29,674₹41,49,564
163₹69,426₹40,033₹29,393₹41,09,531
164₹69,426₹40,317₹29,109₹40,69,214
165₹69,426₹40,602₹28,824₹40,28,612
166₹69,426₹40,890₹28,536₹39,87,722
167₹69,426₹41,179₹28,246₹39,46,542
168₹69,426₹41,471₹27,955₹39,05,071
169₹69,426₹41,765₹27,661₹38,63,306
170₹69,426₹42,061₹27,365₹38,21,246
171₹69,426₹42,359₹27,067₹37,78,887
172₹69,426₹42,659₹26,767₹37,36,228
173₹69,426₹42,961₹26,465₹36,93,267
174₹69,426₹43,265₹26,161₹36,50,002
175₹69,426₹43,572₹25,854₹36,06,430
176₹69,426₹43,880₹25,546₹35,62,550
177₹69,426₹44,191₹25,235₹35,18,359
178₹69,426₹44,504₹24,922₹34,73,855
179₹69,426₹44,819₹24,606₹34,29,035
180₹69,426₹45,137₹24,289₹33,83,898
181₹69,426₹45,457₹23,969₹33,38,442
182₹69,426₹45,779₹23,647₹32,92,663
183₹69,426₹46,103₹23,323₹32,46,560
184₹69,426₹46,429₹22,996₹32,00,131
185₹69,426₹46,758₹22,668₹31,53,373
186₹69,426₹47,089₹22,336₹31,06,283
187₹69,426₹47,423₹22,003₹30,58,860
188₹69,426₹47,759₹21,667₹30,11,101
189₹69,426₹48,097₹21,329₹29,63,004
190₹69,426₹48,438₹20,988₹29,14,566
191₹69,426₹48,781₹20,645₹28,65,785
192₹69,426₹49,127₹20,299₹28,16,659
193₹69,426₹49,475₹19,951₹27,67,184
194₹69,426₹49,825₹19,601₹27,17,359
195₹69,426₹50,178₹19,248₹26,67,181
196₹69,426₹50,533₹18,893₹26,16,648
197₹69,426₹50,891₹18,535₹25,65,757
198₹69,426₹51,252₹18,174₹25,14,505
199₹69,426₹51,615₹17,811₹24,62,890
200₹69,426₹51,980₹17,445₹24,10,910
201₹69,426₹52,349₹17,077₹23,58,561
202₹69,426₹52,719₹16,706₹23,05,842
203₹69,426₹53,093₹16,333₹22,52,749
204₹69,426₹53,469₹15,957₹21,99,280
205₹69,426₹53,848₹15,578₹21,45,433
206₹69,426₹54,229₹15,197₹20,91,203
207₹69,426₹54,613₹14,813₹20,36,590
208₹69,426₹55,000₹14,426₹19,81,590
209₹69,426₹55,390₹14,036₹19,26,201
210₹69,426₹55,782₹13,644₹18,70,419
211₹69,426₹56,177₹13,249₹18,14,242
212₹69,426₹56,575₹12,851₹17,57,667
213₹69,426₹56,976₹12,450₹17,00,691
214₹69,426₹57,379₹12,047₹16,43,312
215₹69,426₹57,786₹11,640₹15,85,526
216₹69,426₹58,195₹11,231₹15,27,331
217₹69,426₹58,607₹10,819₹14,68,724
218₹69,426₹59,022₹10,403₹14,09,701
219₹69,426₹59,440₹9,985₹13,50,261
220₹69,426₹59,862₹9,564₹12,90,399
221₹69,426₹60,286₹9,140₹12,30,114
222₹69,426₹60,713₹8,713₹11,69,401
223₹69,426₹61,143₹8,283₹11,08,259
224₹69,426₹61,576₹7,850₹10,46,683
225₹69,426₹62,012₹7,414₹9,84,671
226₹69,426₹62,451₹6,975₹9,22,220
227₹69,426₹62,893₹6,532₹8,59,326
228₹69,426₹63,339₹6,087₹7,95,988
229₹69,426₹63,788₹5,638₹7,32,200
230₹69,426₹64,239₹5,186₹6,67,960
231₹69,426₹64,694₹4,731₹6,03,266
232₹69,426₹65,153₹4,273₹5,38,113
233₹69,426₹65,614₹3,812₹4,72,499
234₹69,426₹66,079₹3,347₹4,06,420
235₹69,426₹66,547₹2,879₹3,39,873
236₹69,426₹67,018₹2,407₹2,72,855
237₹69,426₹67,493₹1,933₹2,05,361
238₹69,426₹67,971₹1,455₹1,37,390
239₹69,426₹68,453₹973₹68,938
240₹69,426₹68,938₹488₹0

How this ownership cost works

Cash outflow equals upfront cash plus actual loan payments during the period plus recurring ownership expenses. Principal repayment is disclosed separately because it builds equity rather than being counted again as purchase price.

Worked example

A ₹1 crore property with ₹20 lakh down displays stamp duty, registration, renovation, EMI, period interest, principal repaid and projected equity as separate lines.

Try it yourself: the form above starts with these illustrative values. Change any input to see the result and chart update instantly.

Assumptions used

  • Fee and duty inputs are editable illustrations.
  • Costs escalate annually at the entered rate.
  • Appreciation is hypothetical and compounds annually.

What this estimate does not cover

  • Verify state duties and local taxes before a decision.
  • Income tax, opportunity cost, selling costs and major repairs are excluded.

Financial contracts can use day-count, rounding, reset and fee conventions that differ from this educational model. Use your lender’s official schedule for a contractual figure.

Frequently asked questions

Why not add the full purchase price to EMI payments?

That would double-count the loan-financed portion. The model tracks down payment and actual financing cash flows.

Is principal an expense?

It is a cash outflow, but unlike interest it also increases your equity; both are shown separately.

Official references

Regulatory statements are deliberately limited and linked to primary sources. These sources were last reviewed on 3 November 2026.